:root{--bg-primary: #0f172a;--bg-secondary: #1e293b;--bg-tertiary: #334155;--bg-card: #1e293b;--text-primary: #f1f5f9;--text-secondary: #94a3b8;--text-muted: #64748b;--accent-primary: #3b82f6;--accent-secondary: #8b5cf6;--accent-success: #10b981;--accent-warning: #f59e0b;--accent-danger: #ef4444;--border-color: #475569;--shadow-color: rgba(0, 0, 0, .3)}*{box-sizing:border-box;margin:0;padding:0}body{font-family:-apple-system,BlinkMacSystemFont,Segoe UI,Roboto,Inter,Oxygen,Ubuntu,Cantarell,Fira Sans,Droid Sans,Helvetica Neue,sans-serif;background:var(--bg-primary);color:var(--text-primary);min-height:100vh;-webkit-font-smoothing:antialiased;-moz-osx-font-smoothing:grayscale}.App.dark-theme{background:var(--bg-primary);color:var(--text-primary)}.dashboard-header{background:var(--bg-secondary);border-radius:12px;padding:20px 32px;margin-bottom:24px;box-shadow:0 4px 12px var(--shadow-color);border:1px solid var(--border-color)}.header-top{display:flex;justify-content:space-between;align-items:center;margin-bottom:20px}.dashboard-header h1{color:var(--text-primary);margin:0;font-size:24px;font-weight:600}.header-controls{display:flex;gap:12px}.formula-toggle{background:linear-gradient(135deg,var(--accent-primary),var(--accent-secondary));color:#fff;border:none;padding:10px 20px;border-radius:8px;font-weight:500;cursor:pointer;transition:all .3s ease;display:flex;align-items:center;gap:8px}.formula-toggle:hover{transform:translateY(-2px);box-shadow:0 4px 12px #3b82f64d}.formula-toggle.active{background:linear-gradient(135deg,var(--accent-warning),#f97316)}.tabs{display:flex;gap:8px;border-bottom:2px solid var(--border-color);padding-bottom:4px}.tab{padding:12px 24px;background:transparent;border:none;border-radius:8px 8px 0 0;font-size:16px;font-weight:500;color:var(--text-secondary);cursor:pointer;transition:all .3s ease;display:flex;align-items:center;gap:8px}.tab:hover{background:var(--bg-tertiary);color:var(--text-primary)}.tab.active{background:var(--accent-primary);color:#fff;position:relative}.tab.active:after{content:"";position:absolute;bottom:-2px;left:0;right:0;height:2px;background:var(--accent-primary)}.dashboard-container{background:var(--bg-secondary);border-radius:12px;padding:32px;box-shadow:0 4px 12px var(--shadow-color);border:1px solid var(--border-color);margin-bottom:24px}.dashboard-grid{display:grid;grid-template-columns:1fr 2fr;gap:32px}@media (max-width: 1024px){.dashboard-grid{grid-template-columns:1fr}}.parameters-panel{background:var(--bg-card);border-radius:12px;padding:24px;border:1px solid var(--border-color)}.parameters-panel h2{color:var(--text-primary);margin-bottom:24px;font-size:20px;font-weight:600;display:flex;align-items:center;gap:10px}.parameter-group{margin-bottom:24px;padding-bottom:20px;border-bottom:1px solid var(--border-color)}.parameter-group:last-child{border-bottom:none}.parameter-group label{display:block}.param-label{display:block;color:var(--text-primary);font-weight:500;margin-bottom:8px;font-size:14px}.param-value{display:block;font-size:18px;font-weight:600;color:var(--accent-primary);margin-bottom:12px}.parameter-group input[type=range]{width:100%;margin:12px 0;-webkit-appearance:none;height:6px;background:var(--bg-tertiary);border-radius:3px;outline:none}.parameter-group input[type=range]::-webkit-slider-thumb{-webkit-appearance:none;width:20px;height:20px;background:var(--accent-primary);border-radius:50%;cursor:pointer;border:2px solid var(--bg-primary);box-shadow:0 2px 4px var(--shadow-color)}.parameter-group input[type=range]::-moz-range-thumb{width:20px;height:20px;background:var(--accent-primary);border-radius:50%;cursor:pointer;border:2px solid var(--bg-primary);box-shadow:0 2px 4px var(--shadow-color)}.param-help{font-size:12px;color:var(--text-muted);margin-top:8px;line-height:1.4}.checkbox-group{display:flex;flex-direction:column}.checkbox-group label{display:flex;align-items:center;gap:10px;cursor:pointer}.checkbox-group input[type=checkbox]{width:18px;height:18px;accent-color:var(--accent-primary)}.checkbox-label{color:var(--text-primary);font-weight:500}.formulas-panel{background:var(--bg-tertiary);border-radius:8px;padding:20px;margin-top:24px;border:1px solid var(--border-color)}.formulas-panel h3{color:var(--text-primary);margin-bottom:16px;font-size:16px;font-weight:600;display:flex;align-items:center;gap:8px}.formula-item{margin-bottom:16px;padding-bottom:16px;border-bottom:1px solid var(--border-color)}.formula-item:last-child{margin-bottom:0;padding-bottom:0;border-bottom:none}.formula-title{color:var(--text-secondary);font-size:12px;text-transform:uppercase;letter-spacing:.5px;margin-bottom:4px}.formula{color:var(--accent-success);font-family:Courier New,monospace;font-size:14px;background:rgba(16,185,129,.1);padding:8px 12px;border-radius:4px;margin:4px 0;border-left:3px solid var(--accent-success)}.formula-note{color:var(--text-muted);font-size:11px;font-style:italic;margin-top:4px}.results-panel h2{color:var(--text-primary);margin-bottom:24px;font-size:20px;font-weight:600;display:flex;align-items:center;gap:10px}.results-grid{display:grid;grid-template-columns:repeat(2,1fr);gap:20px;margin-bottom:32px}@media (max-width: 768px){.results-grid{grid-template-columns:1fr}}.metric-card{background:var(--bg-card);border-radius:12px;padding:20px;border:1px solid var(--border-color);border-left:4px solid var(--accent-primary);transition:transform .3s ease}.metric-card.highlight{background:linear-gradient(135deg,var(--bg-card),rgba(59,130,246,.1));border-left-color:var(--accent-warning)}.metric-card h3{color:var(--text-primary);font-size:16px;margin-bottom:12px;font-weight:600;display:flex;align-items:center;gap:8px}.metric-card.highlight .metric-value{color:var(--accent-warning)}.formula-display{font-family:Courier New,monospace;font-size:12px;color:var(--accent-success);background:rgba(16,185,129,.1);padding:6px 10px;border-radius:4px;margin:8px 0;border-left:2px solid var(--accent-success)}.metric-subtitle{font-size:14px;color:var(--text-secondary);line-height:1.4}.fee-breakdown{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:32px;border:1px solid var(--border-color)}.fee-breakdown h3{color:var(--text-primary);margin-bottom:20px;font-size:18px;font-weight:600;display:flex;align-items:center;gap:8px}.fee-bars{display:flex;flex-direction:column;gap:12px;margin-bottom:20px}.fee-bar{height:40px;background:var(--bg-tertiary);border-radius:8px;overflow:hidden;position:relative}.fee-amount{height:100%;transition:width .3s ease}.fee-bar.fixed .fee-amount{background:linear-gradient(90deg,#3b82f6,#60a5fa)}.fee-bar.variable .fee-amount{background:linear-gradient(90deg,#10b981,#34d399)}.fee-bar.operational .fee-amount{background:linear-gradient(90deg,#f59e0b,#fbbf24)}.fee-bar.recovery .fee-amount{background:linear-gradient(90deg,#8b5cf6,#a78bfa)}.fee-label{position:absolute;left:12px;top:50%;transform:translateY(-50%);color:#fff;font-weight:600;font-size:14px;text-shadow:1px 1px 2px rgba(0,0,0,.5);z-index:1}.fee-percentage{position:absolute;right:12px;top:50%;transform:translateY(-50%);color:#fff;font-weight:600;font-size:14px;text-shadow:1px 1px 2px rgba(0,0,0,.5);z-index:1}.total-fee{text-align:center;font-size:24px;font-weight:700;color:var(--text-primary);padding-top:16px;border-top:2px solid var(--border-color);display:flex;justify-content:center;align-items:center;gap:8px}.capped-indicator{font-size:14px;color:var(--accent-warning);font-weight:500}.scenario-summary,.scenario-analysis,.yield-breakdown{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:24px;border:1px solid var(--border-color)}.scenario-summary h3,.scenario-analysis h3,.yield-breakdown h3,.insights h3{color:var(--text-primary);margin-bottom:20px;font-size:18px;font-weight:600;display:flex;align-items:center;gap:8px}.scenario-grid{display:grid;grid-template-columns:repeat(2,1fr);gap:16px}.scenario-item{background:var(--bg-tertiary);padding:16px;border-radius:8px;border:1px solid var(--border-color)}.scenario-label{font-size:12px;color:var(--text-secondary);text-transform:uppercase;letter-spacing:.5px;margin-bottom:8px}.scenario-value{font-size:20px;font-weight:700;color:var(--accent-primary)}table{width:100%;border-collapse:collapse;background:var(--bg-tertiary);border-radius:8px;overflow:hidden;box-shadow:0 2px 8px var(--shadow-color)}thead{background:var(--accent-primary)}th{padding:16px;text-align:left;font-weight:600;color:#fff;font-size:14px}tbody tr:nth-child(2n){background:rgba(255,255,255,.05)}tbody tr:hover{background:rgba(59,130,246,.1)}td{padding:16px;color:var(--text-primary);border-bottom:1px solid var(--border-color);font-size:14px}td:first-child{font-weight:600}.yield-components{display:flex;flex-direction:column;gap:12px}.yield-component{background:var(--bg-tertiary);padding:12px 16px;border-radius:8px;border:1px solid var(--border-color)}.yield-component.negative{border-color:var(--accent-danger)}.yield-component.total{border-color:var(--accent-success);background:rgba(16,185,129,.1)}.yield-label{display:flex;justify-content:space-between;align-items:center;margin-bottom:8px;font-size:14px;color:var(--text-primary)}.yield-value{font-weight:600;color:var(--accent-primary)}.yield-component.negative .yield-value{color:var(--accent-danger)}.yield-component.total .yield-value{color:var(--accent-success)}.yield-bar{height:6px;background:var(--accent-primary);border-radius:3px;transition:width .3s ease}.yield-component.negative .yield-bar{background:var(--accent-danger)}.yield-component.total .yield-bar{background:var(--accent-success)}.insights{background:var(--bg-card);border-radius:12px;padding:24px;border:1px solid var(--border-color);border-left:4px solid var(--accent-warning)}.insights ul{list-style:none;padding-left:0;display:grid;grid-template-columns:repeat(auto-fit,minmax(300px,1fr));gap:12px}.insights li{padding:12px 0 12px 24px;color:var(--text-primary);position:relative;font-size:14px;border-bottom:1px solid var(--border-color)}.insights li:last-child{border-bottom:none}.insights li:before{content:"→";color:var(--accent-warning);font-weight:700;position:absolute;left:0}.insights strong{color:var(--accent-warning)}.dashboard-footer{text-align:center;padding:20px;color:var(--text-secondary);font-size:14px;border-top:1px solid var(--border-color);margin-top:20px}.disclaimer{font-size:12px;color:var(--text-muted);margin-top:8px;font-style:italic}::-webkit-scrollbar{width:10px;height:10px}::-webkit-scrollbar-track{background:var(--bg-secondary);border-radius:5px}::-webkit-scrollbar-thumb{background:var(--accent-primary);border-radius:5px}::-webkit-scrollbar-thumb:hover{background:var(--accent-secondary)}@keyframes pulse{0%{opacity:1}50%{opacity:.7}to{opacity:1}}.metric-value.changing{animation:pulse .3s ease}.login-container{min-height:100vh;display:flex;align-items:center;justify-content:center;background:linear-gradient(135deg,#1a2980,#26d0ce);padding:20px}.login-card{background:white;border-radius:20px;box-shadow:0 20px 60px #0000004d;width:100%;max-width:480px;overflow:hidden}.login-header{background:linear-gradient(135deg,#1a2980,#26d0ce);color:#fff;padding:40px;text-align:center}.login-logo{display:flex;flex-direction:column;align-items:center;gap:16px;margin-bottom:20px}.login-logo h1{margin:0;font-size:28px;font-weight:700}.login-subtitle{margin:0;opacity:.9;font-size:14px}.login-form{padding:40px}.input-group{margin-bottom:24px}.input-group label{display:flex;align-items:center;gap:8px;margin-bottom:8px;font-weight:600;color:#1a2980;font-size:14px}.input-group input{width:100%;padding:14px 16px;border:2px solid #e1e8f0;border-radius:12px;font-size:16px;transition:all .3s}.input-group input:focus{outline:none;border-color:#1a2980;box-shadow:0 0 0 3px #1a29801a}.error-message{background:#fee;color:#c00;padding:12px;border-radius:8px;margin:16px 0;font-size:14px;border-left:4px solid #c00}.login-button{width:100%;background:linear-gradient(135deg,#1a2980,#26d0ce);color:#fff;border:none;padding:16px;border-radius:12px;font-size:16px;font-weight:600;cursor:pointer;transition:all .3s;margin-top:8px}.login-button:hover:not(:disabled){transform:translateY(-2px);box-shadow:0 10px 20px #1a298033}.login-button:disabled{opacity:.6;cursor:not-allowed}.demo-logins{margin-top:32px;padding-top:24px;border-top:1px solid #e1e8f0}.demo-title{font-size:14px;color:#64748b;margin-bottom:12px;text-align:center}.demo-buttons{display:flex;gap:12px;margin-bottom:12px}.demo-button{flex:1;padding:12px;border:2px solid #e1e8f0;border-radius:8px;background:white;color:#1a2980;font-weight:600;cursor:pointer;transition:all .3s}.demo-button:hover{transform:translateY(-2px)}.demo-button.admin:hover{border-color:#1a2980;background:#1a2980;color:#fff}.demo-button.analyst:hover{border-color:#26d0ce;background:#26d0ce;color:#fff}.demo-button.viewer:hover{border-color:#64748b;background:#64748b;color:#fff}.demo-hint{text-align:center;font-size:12px;color:#94a3b8;margin:0}.login-footer{padding:24px 40px;background:#f8fafc;border-top:1px solid #e1e8f0}.disclaimer{font-size:12px;color:#64748b;text-align:center;margin-bottom:12px;line-height:1.5}.support{font-size:12px;color:#1a2980;text-align:center;margin:0}.loading-screen{min-height:100vh;display:flex;flex-direction:column;align-items:center;justify-content:center;background:linear-gradient(135deg,#1a2980,#26d0ce);color:#fff}.spinner{animation:spin 1s linear infinite;margin-bottom:24px}@keyframes spin{0%{transform:rotate(0)}to{transform:rotate(360deg)}}.header-left{display:flex;flex-direction:column;gap:8px}.user-info{display:flex;align-items:center;gap:8px;font-size:14px;color:#64748b}.user-role{background:#1a2980;color:#fff;padding:2px 8px;border-radius:4px;font-size:12px}.user-dept{font-size:12px;opacity:.8}.logout-button{display:flex;align-items:center;gap:8px;background:#fee;color:#c00;border:none;padding:10px 16px;border-radius:8px;font-weight:600;cursor:pointer;transition:all .3s}.logout-button:hover{background:#fcc}.session-info{display:flex;gap:16px;font-size:12px;color:#64748b;margin-top:8px}.session-time{font-family:monospace}.restricted{opacity:.6;pointer-events:none}.panel-header{display:flex;justify-content:space-between;align-items:center;margin-bottom:24px}.year-badge{background:linear-gradient(135deg,#3B82F6,#8B5CF6);color:#fff;padding:6px 12px;border-radius:20px;font-size:14px;font-weight:600}.parameter-section{margin-bottom:32px;padding-bottom:24px;border-bottom:1px solid var(--border-color)}.parameter-section:last-child{border-bottom:none;margin-bottom:0}.parameter-section h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px;display:flex;align-items:center;gap:8px}.param-control{display:flex;align-items:center;gap:16px;margin-bottom:8px}.select-input{padding:10px 12px;border:2px solid #6B7280;border-radius:6px;background:#374151;color:#f9fafb;font-size:14px;flex:1}.param-display{font-size:18px;font-weight:600;color:var(--accent-primary);min-width:60px;text-align:right}.definition{font-size:12px;color:var(--text-muted);margin-top:4px;line-height:1.4;font-style:italic}.icon-button{background:none;border:none;color:var(--text-secondary);cursor:pointer;padding:8px;border-radius:6px;transition:all .3s ease}.icon-button:hover{background:var(--bg-tertiary);color:var(--text-primary)}.icon-button.active{background:var(--accent-primary);color:#fff}.executive-summary{display:grid;grid-template-columns:repeat(3,1fr);gap:16px;margin-bottom:24px}.summary-card{background:var(--bg-card);border-radius:12px;padding:24px;border:1px solid var(--border-color);text-align:center;transition:transform .3s ease}.summary-card:hover{transform:translateY(-2px);box-shadow:0 8px 24px var(--shadow-color)}.summary-card.total{background:linear-gradient(135deg,#1E40AF,#3B82F6);color:#fff;border:none}.summary-card.highlight{background:linear-gradient(135deg,#065F46,#10B981);color:#fff;border:none}.summary-card.cost{background:linear-gradient(135deg,#7C2D12,#F59E0B);color:#fff;border:none}.summary-label{font-size:14px;font-weight:500;margin-bottom:12px;opacity:.9}.summary-value{font-size:32px;font-weight:700;margin-bottom:16px}.detail-toggle{background:rgba(255,255,255,.1);border:1px solid rgba(255,255,255,.2);color:#fff;padding:8px 16px;border-radius:6px;font-size:12px;font-weight:500;cursor:pointer;transition:all .3s ease}.detail-toggle:hover{background:rgba(255,255,255,.2)}.cost-breakdown{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:24px;border:1px solid var(--border-color);animation:slideDown .3s ease}@keyframes slideDown{0%{opacity:0;transform:translateY(-10px)}to{opacity:1;transform:translateY(0)}}.cost-breakdown h3{color:var(--text-primary);font-size:18px;font-weight:600;margin-bottom:20px;display:flex;align-items:center;gap:8px}.cost-grid{display:grid;grid-template-columns:repeat(2,1fr);gap:16px}.cost-item{background:var(--bg-tertiary);padding:16px;border-radius:8px;border-left:4px solid var(--accent-primary)}.cost-item:nth-child(2){border-left-color:#10b981}.cost-item:nth-child(3){border-left-color:#8b5cf6}.cost-item:nth-child(4){border-left-color:#f59e0b}.cost-label{font-size:14px;font-weight:600;color:var(--text-primary);margin-bottom:4px}.cost-details{font-size:12px;color:var(--text-secondary);margin-bottom:8px}.cost-value{font-size:18px;font-weight:700;color:var(--accent-primary)}.revenue-table-section{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:24px;border:1px solid var(--border-color)}.revenue-table-section h3{color:var(--text-primary);font-size:18px;font-weight:600;margin-bottom:20px;display:flex;align-items:center;gap:8px}.table-container{overflow-x:auto}.revenue-table th{padding:16px;text-align:left;font-weight:600;color:#fff;font-size:14px}.revenue-table tbody tr{border-bottom:1px solid var(--border-color);transition:background .3s ease}.revenue-table td{padding:16px;color:var(--text-primary);font-size:14px}.model-icon{font-size:20px}.revenue-amount{font-weight:700;color:var(--accent-primary);font-size:16px}.uplift-amount{padding:4px 8px;border-radius:4px;font-size:12px;font-weight:600}.uplift-amount.positive{background:rgba(16,185,129,.2);color:#10b981}.description-cell{color:var(--text-secondary);font-size:13px}.visualization-section{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:24px;border:1px solid var(--border-color)}.visualization-section h3{color:var(--text-primary);font-size:18px;font-weight:600;margin-bottom:20px;display:flex;align-items:center;gap:8px}.chart-container{height:300px;margin-top:20px}.waterfall-section{background:var(--bg-card);border-radius:12px;padding:24px;margin-bottom:24px;border:1px solid var(--border-color)}.waterfall-section h3{color:var(--text-primary);font-size:18px;font-weight:600;margin-bottom:20px;display:flex;align-items:center;gap:8px}.waterfall-chart{display:flex;align-items:center;justify-content:space-between;gap:16px;padding:20px;background:var(--bg-tertiary);border-radius:8px;overflow-x:auto}.waterfall-start,.waterfall-end,.waterfall-step{display:flex;flex-direction:column;align-items:center;min-width:120px}.waterfall-start{padding:16px;background:rgba(59,130,246,.2);border-radius:8px}.waterfall-end.highlight{padding:16px;background:linear-gradient(135deg,#065F46,#10B981);border-radius:8px;color:#fff}.step-details{text-align:center;padding:12px;background:rgba(255,255,255,.05);border-radius:6px;min-width:140px}.step-connector{font-size:24px;color:var(--text-secondary);margin:8px 0}.step-label{font-size:12px;color:var(--text-secondary);margin-bottom:4px}.step-value{font-size:14px;font-weight:600}.step-value.positive{color:#10b981}.waterfall-label{font-size:14px;font-weight:600;margin-bottom:8px}.waterfall-value{font-size:18px;font-weight:700}.metrics-grid{display:grid;grid-template-columns:repeat(2,1fr);gap:16px}.metric-card{background:var(--bg-card);border-radius:12px;padding:20px;border:1px solid var(--border-color);transition:transform .3s ease}.metric-card:hover{transform:translateY(-2px);box-shadow:0 6px 16px var(--shadow-color)}.metric-header{display:flex;align-items:center;gap:12px;margin-bottom:16px}.metric-icon{font-size:24px}.metric-header h4{color:var(--text-primary);font-size:16px;font-weight:600;margin:0}.metric-value{font-size:28px;font-weight:700;color:var(--accent-primary);margin-bottom:8px}.metric-description{font-size:12px;color:var(--text-secondary)}@media (max-width: 1200px){.executive-summary,.cost-grid{grid-template-columns:1fr}.waterfall-chart{flex-direction:column;align-items:stretch}.waterfall-step{flex-direction:row;align-items:center;gap:12px}.step-connector{transform:rotate(90deg)}}@media (max-width: 768px){.dashboard-grid,.metrics-grid{grid-template-columns:1fr}.revenue-table{font-size:12px}.revenue-table th,.revenue-table td{padding:12px 8px}}.param-display.static{font-size:16px;font-weight:600;color:var(--text-primary);background:var(--bg-tertiary);padding:8px 12px;border-radius:6px;text-align:center;margin-top:4px}.revenue-table .highlight-row{background:rgba(16,185,129,.1)!important}.cost-cell .cost-amount{font-weight:700;color:var(--accent-warning);font-size:14px;background:rgba(245,158,11,.1);padding:4px 8px;border-radius:4px}.net-cell .net-amount{font-weight:700;font-size:14px;padding:4px 8px;border-radius:4px}.net-cell .net-amount.positive{color:#10b981;background:rgba(16,185,129,.1)}.chart-legend{display:flex;justify-content:center;gap:24px;margin-top:16px;flex-wrap:wrap}.legend-item{display:flex;align-items:center;gap:8px;font-size:14px;color:var(--text-secondary)}.legend-color{width:12px;height:12px;border-radius:2px}.cost-total{margin-top:20px;padding-top:16px;border-top:2px solid var(--border-color);display:flex;justify-content:space-between;align-items:center}.cost-total .cost-label{font-size:16px;font-weight:700}.cost-total .cost-value{font-size:24px;font-weight:700;color:var(--accent-warning)}.step-value.negative{color:#ef4444}.parameter-group .param-help{font-size:12px;color:var(--text-muted);margin-top:4px;line-height:1.4}.revenue-table th,.revenue-table td{padding:12px!important;font-size:13px!important}.revenue-table th:nth-child(3),.revenue-table th:nth-child(4),.revenue-table th:nth-child(5){text-align:center}.revenue-table td:nth-child(3),.revenue-table td:nth-child(4),.revenue-table td:nth-child(5){text-align:center}@media (max-width: 768px){.revenue-table-section{overflow-x:auto}.revenue-table{min-width:800px}.chart-container{height:250px}.waterfall-chart{flex-direction:column;align-items:stretch}.waterfall-step{flex-direction:row;align-items:center;gap:12px}.step-connector{transform:rotate(90deg);margin:4px 0}}.assumptions-grid{display:grid;grid-template-columns:1fr 1fr;gap:12px;margin-top:12px}.assumption-item{background:var(--bg-tertiary);padding:12px;border-radius:8px;border:1px solid var(--border-color)}.assumption-label{font-size:12px;color:var(--text-secondary);margin-bottom:4px}.assumption-value{font-size:16px;font-weight:700;color:var(--accent-primary);margin-bottom:2px}.assumption-note{font-size:11px;color:var(--text-muted)}.performance-levels{display:flex;flex-direction:column;gap:8px;margin-top:12px}.performance-item{display:flex;align-items:center;gap:12px;padding:12px;background:var(--bg-tertiary);border-radius:8px;border:1px solid var(--border-color)}.performance-icon{font-size:20px;width:32px;height:32px;display:flex;align-items:center;justify-content:center;background:rgba(59,130,246,.1);border-radius:6px}.performance-details{flex:1}.performance-name{font-size:13px;color:var(--text-secondary);margin-bottom:2px}.performance-value{font-size:16px;font-weight:700;color:var(--text-primary)}.model-selection{background:var(--bg-card);border-radius:12px;padding:20px;margin-bottom:20px;border:1px solid var(--border-color)}.model-selection h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px}.model-tabs{display:grid;grid-template-columns:repeat(3,1fr);gap:8px}.model-tab{background:var(--bg-tertiary);border:2px solid var(--border-color);border-left:4px solid;padding:16px;border-radius:8px;cursor:pointer;transition:all .3s ease;text-align:left}.model-tab:hover{background:rgba(59,130,246,.1);transform:translateY(-2px)}.model-tab.active{background:rgba(59,130,246,.2);border-color:var(--accent-primary)}.model-tab-icon{font-size:24px;margin-bottom:8px}.model-tab-name{font-size:14px;font-weight:600;color:var(--text-primary)}.revenue-table-section{background:var(--bg-card);border-radius:12px;padding:20px;margin-bottom:20px;border:1px solid var(--border-color)}.revenue-table-section h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px}.revenue-table{width:100%;border-collapse:collapse;background:var(--bg-tertiary);border-radius:8px;overflow:hidden}.revenue-table thead{background:var(--accent-primary)}.revenue-table th{padding:14px 16px;text-align:left;font-weight:600;color:#fff;font-size:13px;white-space:nowrap}.revenue-table tbody tr{border-bottom:1px solid var(--border-color);transition:all .3s ease}.revenue-table tbody tr:hover{background:rgba(59,130,246,.1)}.revenue-table tr.selected-row{background:rgba(16,185,129,.1)!important}.revenue-table td{padding:14px 16px;color:var(--text-primary);font-size:13px}.model-name{display:flex;align-items:center;gap:12px;font-weight:600}.model-icon{width:32px;height:32px;display:flex;align-items:center;justify-content:center;border-radius:6px;font-size:14px;color:#fff}.value-display{font-weight:600;font-size:14px;color:var(--text-primary)}.value-display.positive{color:#10b981}.detail-button{margin-left:8px;padding:2px 8px;background:rgba(245,158,11,.1);color:#f59e0b;border:1px solid rgba(245,158,11,.3);border-radius:4px;font-size:11px;cursor:pointer;transition:all .3s ease}.detail-button:hover{background:rgba(245,158,11,.2)}.selected-model-analysis{background:var(--bg-card);border-radius:12px;padding:20px;margin-bottom:20px;border:1px solid var(--border-color)}.selected-model-analysis h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:20px}.analysis-grid{display:grid;grid-template-columns:repeat(2,1fr);gap:16px;margin-bottom:24px}.analysis-card{background:var(--bg-tertiary);padding:20px;border-radius:8px;border:1px solid var(--border-color)}.analysis-card.highlight{background:rgba(16,185,129,.1);border-color:#10b981}.analysis-label{font-size:13px;color:var(--text-secondary);margin-bottom:8px}.analysis-value{font-size:28px;font-weight:700;color:var(--accent-primary);margin-bottom:8px}.analysis-card.highlight .analysis-value{color:#10b981}.analysis-change{font-size:12px;color:var(--text-muted)}.change-positive{color:#10b981;font-weight:600}.cost-visualization{background:var(--bg-tertiary);border-radius:8px;padding:20px;margin-top:20px}.cost-visualization h4{color:var(--text-primary);font-size:15px;font-weight:600;margin-bottom:16px;text-align:center}.cost-chart-container{display:grid;grid-template-columns:1fr 1fr;gap:24px;align-items:center}.cost-pie-chart{height:250px}.cost-breakdown-list{display:flex;flex-direction:column;gap:12px}.cost-breakdown-list h5{color:var(--text-primary);font-size:14px;font-weight:600;margin-bottom:8px}.cost-component{background:rgba(255,255,255,.05);padding:12px;border-radius:6px;border-left:3px solid var(--accent-primary)}.cost-component:nth-child(2){border-left-color:#10b981}.cost-component:nth-child(3){border-left-color:#8b5cf6}.cost-component:nth-child(4){border-left-color:#f59e0b}.cost-component-header{display:flex;justify-content:space-between;align-items:center;margin-bottom:4px}.cost-component-name{font-size:13px;font-weight:600;color:var(--text-primary)}.cost-component-value{font-size:13px;font-weight:600;color:var(--accent-primary)}.cost-component-details{font-size:11px;color:var(--text-secondary)}.cost-total{margin-top:16px;padding-top:16px;border-top:2px solid var(--border-color);display:flex;justify-content:space-between;align-items:center;font-weight:700;color:var(--text-primary)}.cost-total .total-value{color:var(--accent-warning);font-size:16px}.comparison-chart-section{background:var(--bg-card);border-radius:12px;padding:20px;margin-bottom:20px;border:1px solid var(--border-color)}.comparison-chart-section h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px}.comparison-chart-container{height:300px}.performance-metrics{background:var(--bg-card);border-radius:12px;padding:20px;border:1px solid var(--border-color)}.performance-metrics h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:20px}@media (max-width: 1024px){.analysis-grid,.cost-chart-container,.model-tabs{grid-template-columns:1fr}}@media (max-width: 768px){.dashboard-grid,.assumptions-grid{grid-template-columns:1fr}.revenue-table{font-size:12px}.revenue-table th,.revenue-table td{padding:12px 8px}}.fixed-performance{background:var(--bg-tertiary);border-radius:8px;padding:16px;margin-top:12px}.performance-row{display:flex;justify-content:space-between;align-items:center;padding:8px 0;border-bottom:1px solid rgba(255,255,255,.1)}.performance-row:last-child{border-bottom:none}.performance-label{font-size:14px;color:var(--text-secondary)}.performance-value{font-size:16px;font-weight:700;color:var(--accent-primary)}.modal{display:none;position:fixed;top:0;left:0;width:100%;height:100%;background:rgba(0,0,0,.8);z-index:1000;align-items:center;justify-content:center}.modal-content{background:var(--bg-card);border-radius:12px;padding:24px;max-width:500px;width:90%;max-height:80vh;overflow-y:auto;border:1px solid var(--border-color)}.modal h3{color:var(--text-primary);font-size:18px;font-weight:600;margin-bottom:20px;text-align:center}.modal-model-name{text-align:center;font-size:16px;font-weight:600;color:var(--accent-primary);margin-bottom:20px;padding-bottom:10px;border-bottom:2px solid var(--border-color)}.cost-breakdown-modal{display:flex;flex-direction:column;gap:12px}.modal-cost-item{background:var(--bg-tertiary);padding:16px;border-radius:8px;border-left:4px solid var(--accent-primary)}.modal-cost-item:nth-child(2){border-left-color:#10b981}.modal-cost-item:nth-child(3){border-left-color:#8b5cf6}.modal-cost-item:nth-child(4){border-left-color:#f59e0b}.modal-cost-header{display:flex;justify-content:space-between;align-items:center;margin-bottom:8px}.modal-cost-name{font-size:14px;font-weight:600;color:var(--text-primary)}.modal-cost-value{font-size:14px;font-weight:700;color:var(--accent-primary)}.modal-cost-details{font-size:12px;color:var(--text-secondary)}.modal-cost-total{margin-top:20px;padding-top:16px;border-top:2px solid var(--border-color);display:flex;justify-content:space-between;align-items:center;font-weight:700;color:var(--text-primary)}.modal-total-value{color:var(--accent-warning);font-size:18px}.close-modal{width:100%;margin-top:20px;padding:12px;background:var(--accent-primary);color:#fff;border:none;border-radius:8px;font-weight:600;cursor:pointer;transition:all .3s ease}.close-modal:hover{background:#2563EB}.cost-pie-charts-section{background:var(--bg-card);border-radius:12px;padding:20px;margin-top:20px;border:1px solid var(--border-color)}.cost-pie-charts-section h3{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:20px}.pie-charts-grid{display:grid;grid-template-columns:repeat(3,1fr);gap:20px}.pie-chart-container{background:var(--bg-tertiary);padding:16px;border-radius:8px;text-align:center}.pie-chart-container h4{color:var(--text-primary);font-size:14px;font-weight:600;margin-bottom:12px}.pie-chart-wrapper{height:200px;margin-bottom:8px}.pie-chart-total{font-size:14px;font-weight:700;color:var(--accent-warning);padding-top:8px;border-top:1px solid var(--border-color)}.detail-button{margin-left:8px;padding:4px 10px;background:rgba(245,158,11,.1);color:#f59e0b;border:1px solid rgba(245,158,11,.3);border-radius:4px;font-size:11px;cursor:pointer;transition:all .3s ease}.detail-button:hover{background:rgba(245,158,11,.2);transform:translateY(-1px)}@media (max-width: 1200px){.pie-charts-grid{grid-template-columns:repeat(2,1fr)}}@media (max-width: 768px){.pie-charts-grid{grid-template-columns:1fr}.modal-content{width:95%;padding:16px}}.table-footer-note{margin-top:12px;font-size:12px;color:var(--text-muted);text-align:center;font-style:italic}.summary-metrics{display:flex;flex-direction:column;gap:12px;margin-top:12px}.summary-metric{background:var(--bg-tertiary);padding:12px;border-radius:8px;border:1px solid var(--border-color)}.metric-label{font-size:12px;color:var(--text-secondary);margin-bottom:4px}.metric-value{font-size:18px;font-weight:700;color:var(--accent-primary);margin-bottom:2px}.metric-note{font-size:11px;color:var(--text-muted)}.projection-table-section{background:var(--bg-card);border-radius:12px;padding:20px;margin:20px 0;border:1px solid var(--border-color)}.projection-table{width:100%;border-collapse:collapse;background:var(--bg-tertiary);border-radius:8px;overflow:hidden}.projection-table th{padding:14px 16px;text-align:center;font-weight:600;color:#fff;font-size:13px;white-space:nowrap}.projection-table td{padding:14px 16px;color:var(--text-primary);font-size:13px;text-align:center}.totals-row{background:var(--bg-secondary)!important;font-weight:700}.revenue-comparison-section{background:var(--bg-card);border-radius:12px;padding:20px;margin:20px 0;border:1px solid var(--border-color)}.revenue-charts-grid{display:grid;grid-template-columns:1fr 1fr;gap:24px;margin-top:16px}.revenue-pie-chart{background:var(--bg-tertiary);padding:16px;border-radius:8px;text-align:center}.revenue-pie-chart h4{color:var(--text-primary);font-size:14px;font-weight:600;margin-bottom:16px}.selected-model-details{background:var(--bg-tertiary);padding:16px;border-radius:8px}.selected-model-details h4{color:var(--text-primary);font-size:14px;font-weight:600;margin-bottom:16px;text-align:center}.model-metrics{display:flex;flex-direction:column;gap:12px;margin-bottom:16px}.model-metric{display:flex;justify-content:space-between;align-items:center;padding:8px 12px;background:rgba(255,255,255,.05);border-radius:6px}.model-metric.highlight{background:rgba(16,185,129,.1);border:1px solid rgba(16,185,129,.3)}.metric-label{font-size:13px;color:var(--text-secondary)}.metric-value{font-size:14px;font-weight:600;color:var(--accent-primary)}.model-metric.highlight .metric-value{color:#10b981}.projection-chart-section{background:var(--bg-card);border-radius:12px;padding:20px;margin-bottom:20px;border:1px solid var(--border-color)}@media (max-width: 1024px){.revenue-charts-grid{grid-template-columns:1fr}.projection-table{font-size:12px}.projection-table th,.projection-table td{padding:10px 8px}}@media (max-width: 768px){.dashboard-grid{grid-template-columns:1fr}.projection-table-section{overflow-x:auto}.projection-table{min-width:800px}}.seven-year-projection-section{background:var(--bg-card);border-radius:12px;padding:24px;margin-top:32px;border:2px solid var(--accent-primary);border-top:4px solid var(--accent-primary)}.seven-year-projection-section h3{color:var(--text-primary);font-size:20px;font-weight:600;margin-bottom:24px;text-align:center;display:flex;align-items:center;justify-content:center;gap:10px}.projection-summary{margin-bottom:24px}.summary-cards{display:grid;grid-template-columns:repeat(4,1fr);gap:16px;margin-bottom:20px}.summary-card{background:var(--bg-tertiary);padding:16px;border-radius:8px;text-align:center;border:1px solid var(--border-color)}.summary-card.highlight{background:linear-gradient(135deg,rgba(139,92,246,.2),rgba(139,92,246,.1));border-color:#8b5cf6}.summary-label{font-size:12px;color:var(--text-secondary);margin-bottom:8px;font-weight:600}.summary-value{font-size:20px;font-weight:700;color:var(--accent-primary);margin-bottom:4px}.summary-card.highlight .summary-value{color:#8b5cf6}.summary-subtitle{font-size:11px;color:var(--text-muted)}.projection-table-section{background:var(--bg-tertiary);border-radius:8px;padding:16px;margin-top:20px}.projection-table-section h4{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px}.projection-table{width:100%;border-collapse:collapse;background:var(--bg-secondary);border-radius:8px;overflow:hidden}.projection-table thead{background:var(--accent-primary)}.projection-table th{padding:12px 16px;text-align:center;font-weight:600;color:#fff;font-size:12px;white-space:nowrap}.projection-table tbody tr{border-bottom:1px solid var(--border-color);transition:all .3s ease}.projection-table tbody tr:hover{background:rgba(59,130,246,.1)}.projection-table td{padding:12px 16px;color:var(--text-primary);font-size:13px;text-align:center}.year-cell{font-weight:600;color:var(--text-primary)}.current-cell{color:#6b7280;font-weight:600}.efficiency-cell{color:#3b82f6;font-weight:600}.ml-cell{color:#8b5cf6;font-weight:600}.gain-cell .gain-value{padding:4px 8px;border-radius:4px;font-size:12px;font-weight:600}.gain-cell .gain-value.positive{background:rgba(16,185,129,.2);color:#10b981}.totals-row{background:var(--bg-tertiary)!important;font-weight:700;border-top:2px solid var(--border-color)}.totals-row .positive{color:#10b981}.projection-chart-section{margin-top:24px}.projection-chart-section h4{color:var(--text-primary);font-size:16px;font-weight:600;margin-bottom:16px}@media (max-width: 1200px){.summary-cards{grid-template-columns:repeat(2,1fr)}}@media (max-width: 768px){.seven-year-projection-section{padding:16px}.summary-cards{grid-template-columns:1fr}.projection-table{font-size:11px}.projection-table th,.projection-table td{padding:8px 10px}}